Equal
…
…
61 terms · 7 groups
current assets ÷ current liabilities(current assets − inventory) ÷ current liabilitiescash & equivalents ÷ current liabilitiescurrent assets − current liabilitiestotal interest-bearing debt ÷ total equitytotal liabilities ÷ total equitytotal debt ÷ total assetstotal debt − cash & equivalentsEBIT ÷ interest expensegross profit ÷ revenueEBIT ÷ revenuenet income ÷ revenueEBIT + depreciation & amortizationEBITDA ÷ revenuenet income ÷ total assets (banks: pre-tax profit ÷ assets, OJK basis)net income ÷ equity (owners’ basis; banks: after-tax ÷ avg Tier-1, OJK basis)NOPAT ÷ (equity + max(net debt, 0))net income ÷ pretax profitpretax profit ÷ EBITtotal assets ÷ total equityoperating cash flow − capexrevenue ÷ total assetsCOGS ÷ inventory365 ÷ inventory turnoverrevenue ÷ accounts receivable365 ÷ receivables turnoverCOGS ÷ accounts payable365 ÷ payables turnoverDIO + DSO − DPOregulatory capital ÷ risk-weighted assets (disclosed)Tier-1 capital ÷ total exposure (disclosed, KM1)non-performing loans ÷ gross loans (disclosed)NPL net of provisions ÷ loans (disclosed)non-performing earning + non-earning assets ÷ total (disclosed)non-performing earning assets ÷ earning assets (disclosed)impairment allowance ÷ earning assets (disclosed)net interest income ÷ avg earning assets (disclosed; Sharia: Net Imbalan)operating expenses ÷ operating income (disclosed)operating costs ÷ operating income (disclosed)gross loans ÷ third-party deposits (disclosed; Sharia: FDR)available stable funding ÷ required (disclosed, KM1)high-quality liquid assets ÷ 30-day net outflows (disclosed, KM1)(demand + savings deposits) ÷ total depositsprovision expense ÷ avg gross loansYoY change in gross loansYoY change in third-party fundsimpairment allowance ÷ (gross NPL% × gross loans)market cap ÷ net income (owners’ basis, trailing FY)market cap ÷ book equity (owners’ basis)market cap ÷ revenue(market cap + debt − cash + minority interest) ÷ EBITDAenterprise value ÷ EBITenterprise value ÷ revenuefree cash flow ÷ market capdividend per share ÷ pricewE × cost of equity + wD × cost of debt × (1 − tax); CoE = Rf + β × ERPsolve for the growth that makes PV(FCF) = today’s EVFCF final × (1 + g) ÷ (WACC − g), discounted backequity value = book value + Σ PV[(ROE − cost of equity) × book]model margin = full-window mean; model growth = terminal from year 1price-implied FCF growth − delivered FCF CAGRRatios omit with a stated reason instead of printing nonsense: a zero denominator or missing input renders as an em-dash, and “NM” marks a multiple that is not meaningful (e.g. P/E on a loss). Educational, not investment advice.